| Revenue | DKK 7,2M | -3% |
| EBITDA | DKK 1,8M | -53% |
| Net profit | DKK 794K | -72% |
| Total assets | DKK 18,4M | +44% |
| Equity | DKK 2,8M | -49% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.201 | 3.567 | 5.127 | 7.485 | 7.228 |
| Staff expenses | -778 | -1.029 | -2.869 | -3.670 | -5.438 |
| EBITDA | 423 | 2.538 | 2.258 | 3.815 | 1.791 |
| Depreciation & amort. | -3 | -3 | -44 | -63 | -141 |
| EBIT | 420 | 2.535 | 2.214 | 3.752 | 1.649 |
| Net financials | -6 | -43 | -94 | -123 | -592 |
| Profit before tax | 414 | 2.492 | 2.120 | 3.629 | 1.057 |
| Tax | 92 | 551 | 477 | 823 | 263 |
| Net profit | 321 | 1.941 | 1.643 | 2.806 | 794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.831 | 5.860 | 8.317 | 12.800 | 18.378 |
| Equity | 393 | 2.334 | 3.477 | 5.483 | 2.777 |
| Long-term debt | 0 | 0 | 0 | 805 | 286 |
| Short-term debt | 1.438 | 3.524 | 4.832 | 6.488 | 15.315 |
| Total debt | 1.438 | 3.524 | 4.832 | 7.294 | 15.601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Founder | Founder | 2017 |
AG Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Søndergaard Jytzler | Founder | 0 companies |
| Asger Gunde Kragh | Management | 0 companies |