Riskpilot← Back to searchSign inGet full accessShoreline ApS
APSActiveCVR 39083930Kanalen 1Computer programming activities · NACE 6210Est. 20178 employees
Revenue 2024
DKK 17,1M
0% vs 2023
EBITDA margin
4.9%
+4% vs 2023
Equity ratio
27.8%
Financial strength
Net profit 2024
DKK 359K
+4% vs 2023
| Revenue | DKK 17,1M | +0% |
| EBITDA | DKK 832K | +4% |
| Net profit | DKK 359K | +4% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 2,2M | +20% |
| Employees | 8 | — |
Legal name
Shoreline ApS
CVR number
39083930
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
13. november 2017
Share capital
DKK 50.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen og bestyrelsesformanden.
Company purpose
Selskabets formål er udvikling og salg af integrerede simuleringsløsninger til opførelse, drift og vedligehold af industrielle anlæg.
Address
Kanalen 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.244 | 9.006 | 10.312 | 10.218 | 12.237 | 17.049 | 17.129 |
| Staff expenses | -5.756 | -8.320 | -9.880 | -9.805 | -11.559 | -16.251 | -16.298 |
| EBITDA | 488 | 686 | 431 | 413 | 677 | 798 | 832 |
| Depreciation & amort. | -63 | -164 | -185 | -134 | -33 | -12 | -0 |
| EBIT | 425 | 522 | 247 | 279 | 645 | 786 | 832 |
| Net financials | -6 | -5 | -7 | -36 | -220 | -338 | -369 |
| Profit before tax | 418 | 516 | 239 | 243 | 425 | 448 | 463 |
| Tax | 70 | 114 | 59 | 58 | 96 | 102 | 104 |
| Net profit | 348 | 402 | 180 | 185 | 329 | 346 | 359 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.836 | 2.180 | 3.306 | 7.536 | 6.380 | 7.879 | 7.911 |
| Equity | 398 | 800 | 981 | 1.165 | 1.494 | 1.841 | 2.200 |
| Long-term debt | 228 | 233 | 701 | 4.522 | 4.136 | 4.471 | 4.574 |
| Short-term debt | 1.209 | 1.147 | 1.624 | 1.848 | 750 | 1.567 | 1.127 |
| Total debt | 1.437 | 1.379 | 2.325 | 6.371 | 4.886 | 6.038 | 5.700 |
EBITDA margin
4.9%
This company
15.8%
Market median
-69% vs market
20182024
Equity ratio
27.8%
This company
38.2%
Market median
-27% vs market
20182024
Return on equity
16.3%
This company
18.4%
Market median
+11% vs market
20182024
Net profit margin
2.1%
This company
8.1%
Market median
-74% vs market
20182024
Asset turnover
2.17×
This company
1.12×
Market median
+94% vs market
20182024
Debt / equity
2.60×
This company
0.62×
Market median
-319% vs market
20182024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-11-13 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2017 | — | — |
SA Founder | Founder | 2017 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Shoreline ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Friis Bjerrum | Management | 0 companies |
| Shoreline AS | Founder | 0 companies |
| Andrew Pearson | Chief Executive Officer | 0 companies |
| Ole-Erik Vestøl Endrerud | Chairman | 0 companies |