Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bjarne Larsen ApS
APS
Active
Advertising protection
CVR 39084414
Tudvadvej 4, 6040
Egtved
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2017 · 8 years old
33 employees
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
Bjarne Larsen ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 9M
9M
2021
2022: 9M (0% vs 2021)
9M
0%
2022
2023: 9M (0% vs 2022)
9M
0%
2023
2024: 10M (+11% vs 2023)
10M
+11%
2024
2025: 10M (0% vs 2024)
10M
0%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -1M
-1M
2023
2024: 2M (+300% vs 2023)
2M
+300%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.922
9.552
8.846
8.688
8.941
Staff expenses
-8.613
-8.007
-9.409
-8.486
-7.774
EBITDA
1.308
1.545
-563
203
1.166
Depreciation & amort.
-286
-322
-358
-326
-300
EBIT
1.023
1.223
-921
-123
866
Net financials
-31
-127
-1.031
-109
-111
Profit before tax
991
1.096
-1.952
-232
755
Tax
229
268
-228
-44
173
Net profit
762
828
-1.724
-188
581
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
8.181
5.756
5.548
6.108
7.104
Equity
820
58
-1.270
453
642
Long-term debt
561
542
526
499
489
Short-term debt
6.502
4.996
6.292
5.035
5.809
Total debt
7.063
5.537
6.818
5.534
6.298
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,2 %
This company
2021
2025
Equity ratio
10,0 %
This company
38,2 %
Market median
This company
Market median
74% below market
2021
2025
Return on equity
92,9 %
This company
18,4 %
Market median
This company
Market median
405% above market
2021
2025
Net profit margin (of gross profit)
7,7 %
This company
2021
2025
Asset turnover (of gross profit)
1,21×
This company
2021
2025
Debt / equity
8,98×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bjarne Larsen ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
