| Revenue | DKK 249K | +53% |
| EBITDA | DKK 249K | +53% |
| Net profit | DKK 19K | +110% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK -1,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 153 | 179 | 166 | 163 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 179 | 166 | 163 | 249 |
| Depreciation & amort. | -61 | -61 | -873 | -88 | -46 |
| EBIT | 92 | 118 | -706 | 75 | 203 |
| Net financials | -110 | -110 | -161 | -289 | -176 |
| Profit before tax | -19 | 8 | -867 | -214 | 27 |
| Tax | -4 | 4 | -17 | -21 | 8 |
| Net profit | -15 | 4 | -851 | -193 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.115 | 3.081 | 3.387 | 3.699 | 3.631 |
| Equity | -35 | -31 | -882 | -1.074 | -1.055 |
| Long-term debt | 2.111 | 1.990 | 2.122 | 3.077 | 2.885 |
| Short-term debt | 1.039 | 1.122 | 2.147 | 1.697 | 1.801 |
| Total debt | 3.150 | 3.112 | 4.269 | 4.774 | 4.686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stensgård Eriksen | Management | 0 companies |
| Steen Bjørn Eriksen | Board of Directors | 0 companies |
| Bjarne Brødsgaard Larsen | Board of Directors | 0 companies |
| Simon Hulsrøj Larsen | Chairman | 0 companies |