| Revenue | DKK 2,1M | +15% |
| EBITDA | DKK 700K | +130% |
| Net profit | DKK 559K | +119% |
| Total assets | DKK 9,5M | +41% |
| Equity | DKK 4,2M | +15% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 74 | -132 | -410 | 1.018 | 188 | 1.805 | 2.076 |
| Staff expenses | -0 | -0 | -0 | -11 | -56 | -1.337 | -216 | -1.500 | -1.376 |
| EBITDA | 0 | 0 | 74 | -143 | -466 | -318 | -29 | 304 | 700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -1 | -10 | -10 |
| EBIT | 0 | 0 | 74 | -143 | -466 | -325 | -29 | 294 | 690 |
| Net financials | 0 | 0 | -1 | 60 | -2 | -10 | 0 | -8 | -20 |
| Profit before tax | 0 | 0 | 73 | -83 | -468 | -335 | -29 | 286 | 670 |
| Tax | -0 | -0 | -15 | -13 | -91 | -293 | -19 | 31 | 111 |
| Net profit | 0 | 0 | 87 | -70 | -378 | -42 | -10 | 255 | 559 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 219 | 1.934 | 3.326 | 4.683 | 4.717 | 6.754 | 9.494 |
| Equity | 0 | 0 | 100 | 1.882 | 3.254 | 3.412 | 3.401 | 3.656 | 4.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 560 | 550 | 1.838 | 3.330 |
| Short-term debt | 0 | 0 | 98 | 49 | 72 | 138 | 167 | 649 | 1.237 |
| Total debt | 0 | 0 | 98 | 49 | 72 | 699 | 717 | 2.487 | 4.567 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
MICHAEL BUNDGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
MIEI ApS | Company | 10.0% | 10.0% | 2025 |
KASPER KRAGELUND HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
Bendt Inventors ApS | Company | 5.0% | 5.0% | 2022 |
GLOBAL BUSINESS PLAN ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Møller Pedersen | Board of Directors | 0 companies |
| Mads Kristian Metho Reinhold Bendt | Board of Directors | 0 companies |
| Per Monberg | Chairman | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Michael Bundgaard | Board of Directors | 0 companies |