| Revenue | DKK 880K | -2% |
| EBITDA | DKK 190K | -30% |
| Net profit | DKK 149K | -29% |
| Total assets | DKK 1,5M | +14% |
| Equity | DKK 737K | -17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 670 | 454 | 909 | 902 | 880 |
| Staff expenses | -430 | -476 | -561 | -630 | -690 |
| EBITDA | 239 | -23 | 348 | 272 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | -23 | 348 | 272 | 190 |
| Net financials | -12 | -6 | -20 | 0 | 3 |
| Profit before tax | 227 | -29 | 328 | 272 | 192 |
| Tax | 52 | -0 | 68 | 61 | 43 |
| Net profit | 175 | -29 | 260 | 211 | 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.967 | 2.090 | 2.741 | 1.297 | 1.475 |
| Equity | 845 | 817 | 1.077 | 888 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.122 | 1.274 | 1.664 | 409 | 738 |
| Total debt | 1.122 | 1.274 | 1.664 | 409 | 738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Rud Petersen | Management | 0 companies |