| Revenue | DKK 389K | — |
| EBITDA | DKK 257K | +442% |
| Net profit | DKK 233K | +387% |
| Total assets | DKK 877K | +45% |
| Equity | DKK 603K | +60% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | 8 | 248 | 62 | 227 | 208 | — | 389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 |
| EBITDA | -203 | 8 | 248 | 62 | 227 | 208 | -75 | 257 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -6 | -6 | -6 | -13 |
| EBIT | -203 | 8 | 245 | 56 | 221 | 201 | -81 | 244 |
| Net financials | -1 | 1 | -2 | 2 | -2 | -3 | 0 | -0 |
| Profit before tax | -204 | 9 | 243 | 59 | 218 | 199 | -81 | 244 |
| Tax | -0 | -43 | 53 | 13 | 48 | 44 | -0 | 11 |
| Net profit | -204 | 52 | 190 | 46 | 170 | 154 | -81 | 233 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 667 | 752 | 430 | 657 | 817 | 605 | 877 |
| Equity | -154 | -102 | 88 | 133 | 304 | 458 | 377 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 769 | 663 | 296 | 350 | 357 | 229 | 274 |
| Total debt | 550 | 769 | 663 | 296 | 350 | 357 | 229 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2017 | — | — |
LG Management | Management | 2018 | — | — |
KS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Lise Gjersøe Vedelsby | Management | 0 companies |
| Kim Schlichter | Management | 0 companies |