| Revenue | DKK -192K | -117% |
| EBITDA | DKK -1,3M | -351% |
| Net profit | DKK -1,3M | -837% |
| Total assets | DKK 7M | +41% |
| Equity | DKK -1,1M | -588% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | -5 | 152 | 669 | 1.332 | 1.158 | -192 |
| Staff expenses | -26 | -0 | -30 | -791 | -891 | -654 | -638 |
| EBITDA | -4 | -5 | 122 | -122 | 442 | 504 | -1.265 |
| Depreciation & amort. | -0 | -0 | -13 | -81 | -77 | -119 | -257 |
| EBIT | -4 | -5 | 109 | -203 | 365 | 385 | -1.522 |
| Net financials | -6 | 2 | -1 | -98 | -160 | -159 | -137 |
| Profit before tax | -10 | -3 | 108 | -300 | 204 | 226 | -1.659 |
| Tax | -0 | -0 | 22 | -66 | 48 | 50 | -362 |
| Net profit | -10 | -3 | 86 | -235 | 156 | 176 | -1.297 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 886 | 270 | 3.695 | 4.499 | 5.432 | 4.937 | 6.952 |
| Equity | 40 | 37 | 123 | -112 | 44 | 221 | -1.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 846 | 233 | 3.553 | 4.589 | 5.365 | 4.693 | 8.029 |
| Total debt | 846 | 233 | 3.553 | 4.589 | 5.365 | 4.693 | 8.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rawze-Baqi ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mostafa Rawze-Baqi | Chief Executive Officer | 0 companies |
| Mojtaba Rawze-Baqi | Chief Executive Officer | 0 companies |