| Revenue | DKK 1,2M | +54% |
| EBITDA | DKK 434K | +321% |
| Net profit | DKK 2,7M | +5% |
| Total assets | DKK 40,4M | +8% |
| Equity | DKK 17,3M | +19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.878 | 2.821 | 3.253 | 785 | 1.211 |
| Staff expenses | -584 | -612 | -613 | -682 | -776 |
| EBITDA | 1.294 | 2.209 | 2.640 | 103 | 434 |
| Depreciation & amort. | -8 | -48 | -61 | -31 | -110 |
| EBIT | 1.286 | 2.161 | 2.579 | 73 | 325 |
| Net financials | 311 | 1.251 | 1.755 | 3.225 | 3.139 |
| Profit before tax | 1.597 | 3.412 | 4.334 | 3.298 | 3.464 |
| Tax | 351 | 751 | 954 | 726 | 762 |
| Net profit | 1.246 | 2.661 | 3.380 | 2.571 | 2.702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.689 | 22.746 | 31.629 | 37.259 | 40.352 |
| Equity | 5.981 | 8.642 | 12.022 | 14.593 | 17.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 14.087 | 19.584 | 22.636 | 23.035 |
| Total debt | 707 | 14.087 | 19.584 | 22.636 | 23.035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2017 |
| Former (1) | ||
CH Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Høgstrup | Management | 0 companies |
| Søren Clausen | Management | 0 companies |