| Revenue | DKK -148K | -70% |
| EBITDA | DKK -148K | +70% |
| Net profit | DKK -47K | +89% |
| Total assets | DKK 8K | -78% |
| Equity | DKK -2,8M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -126 | 2.011 | -4.789 | 464 | -488 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -126 | 2.011 | -4.789 | 464 | -488 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -126 | 2.011 | -4.789 | 464 | -488 | -148 |
| Net financials | -25 | -11 | -21 | -43 | -12 | -33 | -41 |
| Profit before tax | -48 | -137 | 1.990 | -4.832 | 452 | -520 | -188 |
| Tax | -10 | -30 | 296 | -0 | -34 | -77 | -141 |
| Net profit | -37 | -107 | 1.693 | -4.832 | 486 | -443 | -47 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.406 | 66.792 | 35.099 | 816 | 221 | 35 | 8 |
| Equity | 463 | 356 | 2.049 | -2.783 | -2.297 | -2.740 | -2.787 |
| Long-term debt | 3.921 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 66.436 | 33.050 | 3.599 | 2.359 | 2.615 | 2.794 |
| Total debt | 3.943 | 66.436 | 33.050 | 3.599 | 2.359 | 2.615 | 2.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 362 ApS | Company | 100.0% | 100.0% | 2021 |
F. Cordsen Ejendomme A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Camilla Sindahl Hougaard | Board of Directors | 0 companies |
| Allan Thomsen | Chairman | 0 companies |
| Frederik Cordsen | Board of Directors | 0 companies |