| Revenue | DKK 1,1M | -562% |
| EBITDA | DKK 784K | +259% |
| Net profit | DKK 607K | +255% |
| Total assets | DKK 1,7M | +107% |
| Equity | DKK 966K | +169% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -827 | -1.466 | 353 | 462 | -172 | 358 | 0 | 55 | -213 | 711 | -252 | 131 | -228 | 1.054 |
| Staff expenses | -262 | -289 | -266 | -304 | -275 | -73 | -210 | -208 | -202 | -161 | -813 | -253 | -266 | -270 |
| EBITDA | -402 | -912 | 87 | 158 | -447 | 286 | -209 | -153 | -218 | 1.855 | 1.504 | -122 | -494 | 784 |
| Depreciation & amort. | -82 | -132 | -150 | -166 | -253 | -151 | -133 | -73 | -59 | -29 | -3 | -0 | -0 | -0 |
| EBIT | -484 | -1.045 | -63 | -8 | -700 | 134 | -342 | -226 | -277 | 1.827 | 1.501 | -122 | -494 | 784 |
| Net financials | -6 | -12 | 5 | -35 | -52 | -23 | -26 | -30 | -11 | -47 | -2 | -56 | -5 | -4 |
| Profit before tax | -487 | -1.049 | -59 | -43 | -751 | 111 | -369 | -257 | -288 | 1.779 | 1.499 | -178 | -500 | 780 |
| Tax | -120 | -261 | -13 | -1 | -165 | 24 | -71 | -56 | -66 | 390 | 328 | -43 | -109 | 173 |
| Net profit | -368 | -789 | -45 | -42 | -586 | 86 | -298 | -200 | -222 | 1.390 | 1.171 | -134 | -391 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 2.600 | 1.213 | 1.061 | 1.343 | 1.695 | 1.313 | 1.140 | 1.942 | 1.061 | 2.004 | 1.694 | 806 | 1.669 |
| Equity | 1.177 | 1.598 | 300 | 258 | -328 | -241 | -539 | -739 | -961 | 428 | 1.521 | 1.250 | 359 | 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -570 | -1.002 | 913 | 803 | 1.671 | 1.937 | 1.852 | 1.879 | 2.904 | 632 | 224 | 127 | 238 | 322 |
| Total debt | -570 | -1.002 | 913 | 803 | 1.671 | 1.937 | 1.852 | 1.879 | 2.904 | 632 | 224 | 127 | 238 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 2001 | — | — |
VK Management | Management | 1972 | — | — |
LT Management | Management | 2016 | — | — |
| Audit | 1972 | — | — | |
ET Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTK HOLDING THISTED ApS | Company | 100.0% | 100.0% | 2016 |
EJNAR KNUDSEN ApS | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Marie Kusk | Audit | 0 companies |
| Valdemar Knudsen | Management | 0 companies |
| Lone Tilsted Kappel | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ejnar Tilsted Knudsen | Management | 0 companies |
| Britta Tilsted Harbo | Board of Directors | 0 companies |
| Grete Tilsted Jacobsen | Board of Directors | 0 companies |
| Niels Tilsted Knudsen | Board of Directors | 0 companies |
| Gerda Knudsen | Board of Directors | 0 companies |