| Revenue | DKK 16,8M | +83% |
| EBITDA | DKK 766K | +111% |
| Net profit | DKK 132K | +103% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 429K | +106% |
| Employees | 34 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -762 | -1.158 | -1.742 | -748 | 2.799 | 9.195 | 16.831 |
| Staff expenses | -0 | -0 | -175 | -4.635 | -11.660 | -14.643 | -16.136 | -16.065 |
| EBITDA | -171 | -762 | -1.334 | -6.378 | -12.407 | -11.845 | -6.941 | 766 |
| Depreciation & amort. | -56 | -282 | -550 | -550 | -1.312 | -0 | -0 | -8 |
| EBIT | -227 | -1.043 | -1.884 | -6.928 | -13.720 | -11.845 | -6.941 | 758 |
| Net financials | -4 | -64 | -252 | -993 | -289 | -758 | -435 | -626 |
| Profit before tax | -232 | -1.107 | -2.136 | -7.921 | -14.008 | -12.603 | -7.376 | 132 |
| Tax | -0 | -328 | 31 | 152 | -3.062 | -2.488 | -2.145 | -0 |
| Net profit | -232 | -779 | -2.166 | -8.072 | -10.947 | -10.115 | -5.231 | 132 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 2.175 | 3.482 | 11.417 | 5.093 | 7.150 | 8.585 | 8.712 |
| Equity | -142 | -921 | -3.087 | 8.340 | -2.607 | -1.472 | -6.703 | 429 |
| Long-term debt | 0 | 0 | 4.935 | 2.230 | 6.657 | 3.227 | 10.606 | 0 |
| Short-term debt | 461 | 3.001 | 1.212 | 558 | 1.043 | 5.395 | 4.682 | 8.283 |
| Total debt | 461 | 3.001 | 6.147 | 2.788 | 7.700 | 8.622 | 15.288 | 8.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
CM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
Overload ApS | Company | 10.0% | 10.0% | 2021 |
MNBZ HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
STCS Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bæhrenz | Management | 0 companies |
| Christian Mark Christiansen | Management | 0 companies |
| Karina Wellendorph | Board of Directors | 0 companies |
| Teemu Heimala | Board of Directors | 0 companies |
| Lise Ekanger | Board of Directors | 0 companies |
| Steen Bøttzau Haunstrup | Board of Directors | 0 companies |
| Lars Engbork | Chairman | 0 companies |
| Yvette Hoogewerf | Board of Directors | 0 companies |
| Valērija Makijenko | Board of Directors | 0 companies |