| Revenue | DKK -172K | +36% |
| EBITDA | DKK -172K | -36% |
| Net profit | DKK 1,9M | -67% |
| Total assets | DKK 72,7M | -3% |
| Equity | DKK 72,5M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -15 | -16 | -222 | -127 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.009 | 4.239 | -12 | -15 | -16 | -222 | -127 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.009 | 4.239 | -12 | -15 | -16 | -222 | -127 | -172 |
| Net financials | 1.016 | 3.964 | -1.725 | 3.695 | 66.547 | 4.991 | 7.593 | 2.790 |
| Profit before tax | 1.009 | 4.241 | -1.737 | 3.680 | 66.532 | 4.770 | 7.466 | 2.617 |
| Tax | -1 | 0 | -0 | -1 | 10 | 1.010 | 1.667 | 713 |
| Net profit | 1.010 | 4.241 | -1.737 | 3.681 | 66.522 | 3.760 | 5.798 | 1.904 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 6.328 | 3.687 | 8.651 | 76.931 | 71.966 | 75.049 | 72.705 |
| Equity | 1.059 | 5.300 | 3.556 | 7.232 | 73.754 | 71.314 | 74.613 | 72.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 1.028 | 131 | 1.418 | 3.176 | 652 | 437 | 188 |
| Total debt | 125 | 1.028 | 131 | 1.418 | 3.176 | 652 | 437 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 10.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|