| Revenue | DKK 1,6M | -18% |
| EBITDA | DKK 231K | -57% |
| Net profit | DKK 132K | -73% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 1,8M | +8% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.460 | 1.404 | 732 | 1.184 | 3.261 | 1.995 | 1.641 |
| Staff expenses | -834 | -899 | -998 | -1.207 | -1.643 | -1.459 | -1.409 |
| EBITDA | 626 | 505 | -266 | -23 | 1.618 | 536 | 231 |
| Depreciation & amort. | -271 | -207 | -230 | -237 | -281 | -113 | -115 |
| EBIT | 354 | 299 | -496 | -260 | 1.337 | 423 | 116 |
| Net financials | -424 | -65 | -125 | -100 | -89 | 38 | 60 |
| Profit before tax | -69 | 233 | -621 | -360 | 1.247 | 461 | 176 |
| Tax | 47 | 53 | -147 | -54 | 274 | -30 | 44 |
| Net profit | -116 | 181 | -474 | -306 | 973 | 491 | 132 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.421 | 1.271 | 2.076 | 1.723 | 2.548 | 3.304 | 3.271 |
| Equity | -66 | 115 | 541 | 235 | 1.208 | 1.699 | 1.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.472 | 1.140 | 1.536 | 1.488 | 1.341 | 1.550 | 1.431 |
| Total debt | 3.472 | 1.140 | 1.536 | 1.488 | 1.341 | 1.550 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
KR Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
DL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
M STIG HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Dan Lia Christensen | Management | 0 companies |