| Revenue | DKK 120K | -82% |
| EBITDA | DKK -1,3M | -294% |
| Net profit | DKK -6,1M | -230% |
| Total assets | DKK 23,2M | +30% |
| Equity | DKK 4,3M | +373% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -43 | -123 | -3 | -15 | -23 | 658 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.400 |
| EBITDA | -43 | -123 | -3 | -15 | -23 | 658 | -1.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -360 | -360 |
| EBIT | -43 | -123 | -3 | -15 | -23 | 298 | -1.640 |
| Net financials | -369 | -659 | 0 | -1 | -0 | -1.620 | -4.463 |
| Profit before tax | -412 | -782 | -3 | -16 | -23 | -1.322 | -6.102 |
| Tax | -9 | -0 | -0 | -0 | -5 | 518 | -36 |
| Net profit | -403 | -782 | -3 | -16 | -18 | -1.840 | -6.066 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 221 | 212 | 196 | 6.784 | 17.859 | 23.249 |
| Equity | 997 | 215 | 212 | 196 | 178 | -1.591 | 4.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.709 | 9.959 |
| Short-term debt | 8 | 6 | 0 | 0 | 6.605 | 6.608 | 8.948 |
| Total debt | 8 | 6 | 0 | 0 | 6.605 | 15.317 | 18.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSK Family Invest ApS | Company | 50.0% | 50.0% | 2024 |
JAMERICH HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
VB ALLIANCEN A/S | Company | 20.0% | 20.0% | 2017 |
PSK INVEST ApS | Company | 50.0% | 50.0% | 2022 |
NUCO INVEST A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skou | Chief Executive Officer | 0 companies |
| Jakob Thøisen | Board of Directors | 0 companies |
| Rikke Bagge Skou | Board of Directors | 0 companies |
| Natasja Skou | Board of Directors | 0 companies |
| Amalie Juel Maglehøj | Board of Directors | 0 companies |
| Mette Skou Ravn | Board of Directors | 0 companies |
| Philip Kristoffersen Skou | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |
| Peter Skou | Chairman | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |