| Revenue | DKK 470K | -59% |
| EBITDA | DKK -572K | -9987% |
| Net profit | DKK -864K | -251% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK -765K | -872% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 890 | 1.865 | 1.233 | 2.329 | 2.342 | 1.144 | 470 |
| Staff expenses | -912 | -925 | -634 | -879 | -1.222 | -1.138 | -1.042 |
| EBITDA | -22 | 940 | 599 | 1.450 | 1.120 | 6 | -572 |
| Depreciation & amort. | -201 | -276 | -281 | -283 | -291 | -291 | -293 |
| EBIT | -223 | 663 | 318 | 1.167 | 829 | -286 | -865 |
| Net financials | -116 | -127 | -120 | -68 | -16 | -27 | -87 |
| Profit before tax | -339 | 536 | 198 | 1.099 | 814 | -313 | -952 |
| Tax | -74 | 118 | 44 | 242 | 184 | -67 | -88 |
| Net profit | -264 | 418 | 154 | 856 | 630 | -246 | -864 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.186 | 2.854 | 3.084 | 2.567 | 2.437 | 1.999 | 1.684 |
| Equity | -214 | 204 | 359 | 1.215 | 845 | 99 | -765 |
| Long-term debt | 0 | 0 | 0 | 28 | 0 | 0 | 0 |
| Short-term debt | 3.400 | 2.578 | 2.610 | 1.213 | 1.467 | 1.842 | 2.449 |
| Total debt | 3.400 | 2.578 | 2.610 | 1.241 | 1.467 | 1.842 | 2.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2017 | — | — |
LM Management | Management | 2024 | — | — |
SL Management | Management | 2019 | — | — |
MV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ResCap ApS | Company | 100.0% | 100.0% | 2024 |
PS 2018 Invest ApS | Company | 66.7% | 66.7% | 2018 |
EBK Invest ApS | Company | 10.0% | 10.0% | 2019 |
MVK INVEST ApS | Company | 10.0% | 10.0% | 2019 |
MMAN Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vind | Management | 0 companies |
| Lena Maria Becker Cæsius | Management | 0 companies |
| Søren Lundsgaard Søberg | Management | 0 companies |
| Mads Vigsø Krigslund | Management | 0 companies |