| Revenue | DKK -167K | -24% |
| EBITDA | DKK -167K | +24% |
| Net profit | DKK -188K | +23% |
| Total assets | DKK 658K | -4% |
| Equity | DKK -1,6M | -13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 413 | 117 | 485 | 355 | 61 | -218 | -167 |
| Staff expenses | -996 | -473 | -535 | -578 | -579 | -1 | -0 | -0 |
| EBITDA | -544 | -60 | -418 | -93 | -225 | 60 | -218 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -544 | -60 | -418 | -93 | -225 | 60 | -218 | -167 |
| Net financials | -30 | -40 | -39 | -43 | -48 | -87 | -95 | -75 |
| Profit before tax | -574 | -100 | -457 | -136 | -273 | -27 | -313 | -241 |
| Tax | -126 | -21 | -100 | -30 | -60 | -6 | -69 | -53 |
| Net profit | -448 | -78 | -356 | -106 | -213 | -21 | -244 | -188 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 1.427 | 1.278 | 1.324 | 1.147 | 970 | 686 | 658 |
| Equity | -398 | -476 | -832 | -938 | -1.151 | -1.172 | -1.417 | -1.605 |
| Long-term debt | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.488 | 1.903 | 2.060 | 2.211 | 2.299 | 2.142 | 2.103 | 2.263 |
| Total debt | 2.488 | 1.903 | 2.110 | 2.262 | 2.299 | 2.142 | 2.103 | 2.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opus Invest ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bolding Kristensen | Management | 0 companies |