| Revenue | DKK 4,1M | -78% |
| EBITDA | DKK -38,5M | -180% |
| Net profit | DKK -32,4M | -162% |
| Total assets | DKK 196,6M | -18% |
| Equity | DKK 105,6M | -21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.347 | 14.346 | 13.505 | 10.676 | 12.760 | 15.196 | 18.391 | 4.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.807 | 18.530 | 12.340 | 8.143 | 105.016 | -35.768 | -13.753 | -38.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.807 | 18.530 | 12.340 | 8.143 | 105.016 | -35.768 | -13.753 | -38.452 |
| Net financials | -2.866 | -1.776 | -1.154 | -787 | -1.415 | -1.407 | -1.970 | -3.120 |
| Profit before tax | 27.941 | 16.754 | 11.186 | 7.356 | 103.601 | -37.174 | -15.723 | -41.573 |
| Tax | 6.147 | 3.835 | 2.267 | 1.664 | 22.792 | -8.178 | -3.337 | -9.146 |
| Net profit | 21.794 | 12.920 | 8.919 | 5.692 | 80.809 | -28.996 | -12.386 | -32.427 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 214.503 | 216.697 | 215.193 | 220.637 | 311.996 | 261.639 | 239.320 | 196.608 |
| Equity | 81.794 | 94.714 | 103.633 | 109.325 | 182.634 | 145.638 | 133.252 | 105.626 |
| Long-term debt | 120.436 | 109.237 | 98.573 | 84.540 | 93.976 | 6.628 | 2.441 | 81.009 |
| Short-term debt | 7.464 | 6.329 | 6.444 | 20.164 | 7.903 | 92.539 | 93.253 | 8.383 |
| Total debt | 127.900 | 115.567 | 105.017 | 104.703 | 101.879 | 99.166 | 95.693 | 89.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Victor Wettergren | Chief Executive Officer | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |