| Revenue | DKK 5,9M | +26% |
| EBITDA | DKK 865K | +29% |
| Net profit | DKK 363K | +69% |
| Total assets | DKK 6,9M | +16% |
| Equity | DKK 2,1M | +15% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 139 | 778 | 1.710 | 3.290 | 4.452 | 4.685 | 4.684 | 5.885 |
| Staff expenses | -0 | -106 | -618 | -1.302 | -2.685 | -3.862 | -3.452 | -4.016 | -5.020 |
| EBITDA | -59 | 33 | 160 | 409 | 593 | 580 | 1.234 | 668 | 865 |
| Depreciation & amort. | -2 | -20 | -46 | -49 | -82 | -144 | -165 | -205 | -235 |
| EBIT | -62 | 13 | 115 | 360 | 511 | 436 | 1.068 | 463 | 629 |
| Net financials | 0 | -12 | -9 | -19 | -43 | -85 | -100 | -231 | -160 |
| Profit before tax | -62 | 1 | 106 | 341 | 469 | 351 | 968 | 232 | 469 |
| Tax | -13 | 1 | 25 | 79 | 108 | 84 | 247 | 17 | 106 |
| Net profit | -48 | -0 | 81 | 262 | 360 | 267 | 721 | 215 | 363 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 809 | 974 | 2.002 | 3.644 | 4.134 | 4.718 | 5.891 | 6.853 |
| Equity | 2 | 1 | 82 | 344 | 704 | 971 | 1.693 | 1.828 | 2.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.570 | 1.466 | 1.482 | 2.658 | 2.526 |
| Short-term debt | 245 | 804 | 878 | 1.632 | 1.327 | 1.637 | 1.451 | 1.355 | 2.165 |
| Total debt | 245 | 804 | 878 | 1.632 | 2.896 | 3.104 | 2.933 | 4.013 | 4.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reinholt Holding ApS | Company | 50.0% | 50.0% | 2022 |
VINDING GROUP HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Reinholt | Management | 0 companies |
| Kirsten Reinholt | Board of Directors | 0 companies |
| Patrick Vinding Olesen | Board of Directors | 0 companies |
| Heinrich Brunbjerg Christensen | Board of Directors | 0 companies |