| Revenue | DKK -122K | -45% |
| EBITDA | DKK -122K | +45% |
| Net profit | DKK -1,1M | +4% |
| Total assets | DKK 19,2M | -1% |
| Equity | DKK -4,5M | -33% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | 597 | -172 | -235 | -250 | -204 | -222 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | 597 | -172 | -235 | -250 | -204 | -222 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -85 | -85 |
| EBIT | -239 | 597 | -172 | -235 | -250 | -225 | -307 | -207 |
| Net financials | -80 | -160 | -209 | -271 | -368 | -613 | -853 | -905 |
| Profit before tax | -319 | 437 | -381 | -506 | -618 | -838 | -1.160 | -1.111 |
| Tax | -70 | 344 | -84 | -111 | -53 | -0 | -0 | -0 |
| Net profit | -249 | 93 | -297 | -395 | -565 | -838 | -1.160 | -1.111 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.124 | 5.264 | 5.865 | 8.487 | 9.759 | 19.341 | 19.270 | 19.170 |
| Equity | -199 | -106 | -403 | -798 | -1.364 | -2.202 | -3.361 | -4.473 |
| Long-term debt | 3.667 | 4.365 | 6.090 | 7.863 | 10.427 | 20.817 | 22.599 | 23.610 |
| Short-term debt | 657 | 757 | 14 | 1.369 | 696 | 726 | 32 | 33 |
| Total debt | 4.323 | 5.122 | 6.104 | 9.233 | 11.123 | 21.543 | 22.631 | 23.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BH Management | Management | 2025 | — | — |
HJ Management | Management | 2017 | — | — |
RD Management | Management | 2025 | — | — |
JN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Brethren | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Webb | Chief Executive Officer | 0 companies |
| Benjamin Harding | Management | 0 companies |
| Howard James Anderson | Management | 0 companies |
| Reuben Dean Price | Management | 0 companies |
| Jonathan Nigel Edwards | Management | 0 companies |