| Revenue | DKK -87K | +82% |
| EBITDA | DKK -87K | -82% |
| Net profit | DKK 16,6M | +873% |
| Total assets | DKK 66,8M | +29% |
| Equity | DKK 63,1M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -195 | -59 | -387 | -48 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -59 | -387 | -48 | -87 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 |
| EBIT | -203 | -67 | -395 | -57 | -96 |
| Net financials | 4.709 | 12.837 | -7.189 | -1.391 | 17.229 |
| Profit before tax | 4.505 | 12.769 | -7.584 | -1.448 | 17.134 |
| Tax | 804 | 763 | 449 | 695 | 573 |
| Net profit | 3.701 | 12.006 | -8.033 | -2.143 | 16.560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78.627 | 100.177 | 57.390 | 51.820 | 66.834 |
| Equity | 77.355 | 98.149 | 54.911 | 48.663 | 63.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 2.028 | 2.479 | 3.157 | 3.756 |
| Total debt | 1.272 | 2.028 | 2.479 | 3.157 | 3.756 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
MV Management | Management | 2017 – 2021 |
KR Management | Management | 2021 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Michael Vater | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Lisbeth Erlands | Board of Directors | 0 companies |
| Benedicte Hedengran Wegener | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Oleksii Parkhomchuk | Board of Directors | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |