| Revenue | DKK -893K | -83% |
| EBITDA | DKK -893K | +99% |
| Net profit | DKK -5M | +90% |
| Total assets | DKK 1,2M | -92% |
| Equity | DKK -13,5M | -58% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.213 | 30.522 | 6.422 | -5.406 | -893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.213 | 30.522 | 6.422 | -88.368 | -893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.213 | 30.522 | 6.422 | -88.368 | -893 |
| Net financials | -12.595 | -12.920 | -3.791 | 40.242 | -5.473 |
| Profit before tax | 14.618 | 17.602 | 2.631 | -48.126 | -6.366 |
| Tax | -0 | -0 | -0 | -0 | -1.398 |
| Net profit | 14.618 | 17.602 | 2.631 | -48.126 | -4.968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 224.580 | 221.785 | 58.854 | 14.455 | 1.184 |
| Equity | 44.348 | 61.950 | 39.632 | -8.493 | -13.461 |
| Long-term debt | 149.455 | 96.938 | 0 | 21.048 | 0 |
| Short-term debt | 30.777 | 62.898 | 19.222 | 1.901 | 14.645 |
| Total debt | 180.232 | 159.836 | 19.222 | 22.949 | 14.645 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
OM Management | Management | 2021 – 2025 |
PH Management | Management | 2017 – 2020 |
CS Management | Management | 2021 – 2022 |
MS Management | Management | 2017 – 2020 |
CS Management | Management | 2022 – 2025 |
CS Management | Management | 2017 – 2020 |
MJ | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Peter Haahr Thomsen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Michael Schumann | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Christian Schjødt-Eriksen | Management | 0 companies |
| Mathias Johannes Hölmich Rasmussen Eckéll | Management | 0 companies |