| Revenue | — | — |
| EBITDA | DKK 14,6M | -28% |
| Net profit | DKK 7,6M | -18% |
| Total assets | DKK 229,9M | -6% |
| Equity | DKK 102,3M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -133 | -100 | -100 |
| EBITDA | -3.621 | 31.298 | -3.001 | -2.711 | -2.313 | -1.586 | 20.254 | 14.627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.621 | 31.298 | -3.001 | -2.711 | -2.313 | -1.586 | 20.254 | 14.627 |
| Net financials | 89.062 | -5.062 | -1.707 | -154 | -12.014 | -14.071 | -10.997 | -7.027 |
| Profit before tax | 85.441 | 26.236 | -2.834 | 26.062 | 43.849 | 15.833 | 9.257 | 7.599 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85.441 | 26.236 | -2.834 | 26.062 | 43.849 | 15.833 | 9.257 | 7.599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 372.661 | 291.056 | 258.910 | 255.013 | 273.503 | 265.483 | 245.604 | 229.891 |
| Equity | 356.941 | 270.177 | 237.343 | 233.404 | 69.579 | 85.412 | 94.669 | 102.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.718 |
| Short-term debt | 15.720 | 20.879 | 21.568 | 21.609 | 203.924 | 180.071 | 150.935 | 23.764 |
| Total debt | 15.720 | 20.879 | 21.568 | 21.609 | 203.924 | 180.071 | 150.935 | 127.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2022 | — | — |
DM Management | Management | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S Barnaby Invest | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Gundorff Nielsen | Management | 0 companies |
| Dirch Monrad Dideriksen | Management | 0 companies |
| Jacob Bille Krogh | Chief Executive Officer | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Thomas Bredsdorff | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Peter Tind Larsen | Chairman | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |