| Revenue | DKK 2,7M | -6% |
| EBITDA | DKK 2,7M | -6% |
| Net profit | DKK 2,2M | -5% |
| Total assets | DKK 63,3M | +2% |
| Equity | DKK 31,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.810 | 2.217 | -1.029 | 2.887 | 2.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.453 | 2.217 | 2.471 | 2.887 | 2.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.453 | 2.217 | 2.471 | 2.887 | 2.719 |
| Net financials | -670 | -556 | -4.073 | 22 | 50 |
| Profit before tax | 2.783 | 1.662 | -1.602 | 2.908 | 2.768 |
| Tax | 612 | 365 | -352 | 640 | 610 |
| Net profit | 2.171 | 1.296 | -1.249 | 2.269 | 2.159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.281 | 65.175 | 62.230 | 62.338 | 63.320 |
| Equity | 26.949 | 28.245 | 26.996 | 29.265 | 31.423 |
| Long-term debt | 37.917 | 34.573 | 33.224 | 30.869 | 29.551 |
| Short-term debt | 1.940 | 1.935 | 2.010 | 2.204 | 2.346 |
| Total debt | 39.856 | 36.507 | 35.234 | 33.073 | 31.896 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 2026 |
NL Founder | Founder | 2017 |
| Former (1) | ||
OM Management | Management | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Korsgaard Østergaard Mikkelsen | Management | 0 companies |
| Ole Madsen | Management | 0 companies |
| Niels Lindeborg Johansen | Founder | 0 companies |
| Peter Bjerring | Chairman | 0 companies |
| Kristian Busk Mouritzen | Board of Directors | 0 companies |
| Thomas Lind Nielsen | Board of Directors | 0 companies |