| Revenue | DKK 0 | — |
| EBITDA | DKK -166K | -58% |
| Net profit | DKK -503K | +49% |
| Total assets | DKK 12,7M | -30% |
| Equity | DKK 7,1M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 |
| EBITDA | -47 | -55 | -2 | -105 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -55 | -2 | -105 | -166 |
| Net financials | 2.796 | 1.969 | 458 | -789 | -270 |
| Profit before tax | 2.749 | 1.914 | 456 | -894 | -435 |
| Tax | 32 | 34 | 45 | 87 | 68 |
| Net profit | 2.717 | 1.880 | 411 | -982 | -503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.568 | 9.502 | 11.856 | 18.051 | 12.723 |
| Equity | 7.517 | 9.399 | 9.810 | 8.828 | 7.085 |
| Long-term debt | 0 | 0 | 2.000 | 7.000 | 5.530 |
| Short-term debt | 51 | 103 | 45 | 2.223 | 108 |
| Total debt | 51 | 103 | 2.045 | 9.223 | 5.638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skjødt | Chief Executive Officer | 0 companies |
| Mette Nielsen | Board of Directors | 0 companies |
| Thor Dandanell Mønsted | Board of Directors | 0 companies |
| Stig Jessen | Chairman | 0 companies |
| Troels Torp | Chairman | 0 companies |
| Anne-Sophie Skjødt Villumsen | Board of Directors | 0 companies |
| Søren Brinch | Board of Directors | 0 companies |