| Revenue | DKK 11,3M | +10% |
| EBITDA | DKK 2,3M | +57% |
| Net profit | DKK 1,6M | +68% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 2,6M | +12% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.806 | 5.395 | 6.507 | 8.280 | 8.527 | 10.034 | 10.287 | 11.301 |
| Staff expenses | -4.055 | -4.421 | -5.602 | -6.355 | -6.505 | -7.485 | -8.825 | -9.003 |
| EBITDA | 751 | 966 | 905 | 1.925 | 2.022 | 2.550 | 1.462 | 2.298 |
| Depreciation & amort. | -297 | -303 | -318 | -155 | -259 | -185 | -242 | -241 |
| EBIT | 454 | 663 | 587 | 1.770 | 1.762 | 2.365 | 1.220 | 2.058 |
| Net financials | -27 | -19 | -24 | -21 | -4 | 8 | -2 | 5 |
| Profit before tax | 427 | 644 | 563 | 1.749 | 1.759 | 2.373 | 1.218 | 2.063 |
| Tax | 101 | 146 | 131 | 388 | 391 | 546 | 274 | 480 |
| Net profit | 326 | 497 | 432 | 1.361 | 1.368 | 1.827 | 944 | 1.583 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 2.628 | 3.717 | 4.084 | 4.097 | 5.408 | 4.163 | 4.330 |
| Equity | 826 | 1.073 | 1.105 | 2.066 | 2.434 | 2.861 | 2.305 | 2.588 |
| Long-term debt | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 1.555 | 2.567 | 2.018 | 1.663 | 2.548 | 1.858 | 1.742 |
| Total debt | 1.270 | 1.555 | 2.611 | 2.018 | 1.663 | 2.548 | 1.858 | 1.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2017 | — | — |
JF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHM Danmark ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hansen | Management | 0 companies |
| Jens Falkesgaard | Management | 0 companies |
| Kasper Rosted Bygholm | Chairman | 0 companies |
| Rasmus Møller Bech | Board of Directors | 0 companies |
| Morten Gertsen | Board of Directors | 0 companies |
| Søren Brandt | Board of Directors | 0 companies |