| Revenue | DKK 1,4M | -56% |
| EBITDA | DKK -1,2M | -418% |
| Net profit | DKK -1M | -3784% |
| Total assets | DKK 1,7M | -19% |
| Equity | DKK 149K | -2% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 223 | 1.014 | 1.580 | 1.412 | 1.850 | 3.153 | 1.400 |
| Staff expenses | -0 | -3.650 | -1.979 | -1.543 | -1.744 | -3.377 | -2.526 |
| EBITDA | 223 | -2.636 | -398 | -131 | 106 | -225 | -1.164 |
| Depreciation & amort. | -80 | -170 | -141 | -191 | -8 | -16 | -101 |
| EBIT | 143 | -2.805 | -540 | -322 | 98 | -241 | -1.265 |
| Net financials | -3 | -29 | -20 | -6 | -4 | -5 | -15 |
| Profit before tax | 141 | -2.834 | -560 | -328 | 94 | -246 | -1.281 |
| Tax | 31 | -615 | -123 | -72 | 21 | -273 | -277 |
| Net profit | 110 | -2.219 | -437 | -256 | 73 | 27 | -1.004 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.482 | 2.791 | 1.278 | 1.002 | 1.775 | 2.056 | 1.664 |
| Equity | 160 | 171 | 83 | 53 | 126 | 153 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.307 | 2.621 | 1.195 | 949 | 1.649 | 1.903 | 1.515 |
| Total debt | 1.307 | 2.621 | 1.195 | 949 | 1.649 | 1.903 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICCA Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Dahl Wulf | Management | 0 companies |