| Revenue | DKK 14,3M | +10% |
| EBITDA | DKK 34,6M | +102% |
| Net profit | DKK 22M | +114% |
| Total assets | DKK 460,4M | +6% |
| Equity | DKK 228,4M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.174 | 8.191 | 9.751 | 13.021 | 14.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.513 | 58.773 | 14.715 | 17.098 | 34.575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38.513 | 58.773 | 14.715 | 17.098 | 34.575 |
| Net financials | -242 | -1.025 | 5.064 | -3.930 | -6.396 |
| Profit before tax | 38.271 | 57.748 | 19.778 | 13.168 | 28.180 |
| Tax | 5.348 | 12.705 | 4.351 | 2.897 | 6.200 |
| Net profit | 32.923 | 45.043 | 15.427 | 10.270 | 21.980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 358.505 | 408.094 | 421.868 | 432.534 | 460.403 |
| Equity | 114.723 | 159.766 | 196.193 | 206.463 | 228.443 |
| Long-term debt | 0 | 180.574 | 175.508 | 175.160 | 174.658 |
| Short-term debt | 212.573 | 23.840 | 3.958 | 3.805 | 5.704 |
| Total debt | 212.573 | 204.414 | 179.466 | 178.965 | 180.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
PB Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Per Baun Helios | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |