| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | +50% |
| Net profit | DKK 2,9M | +35% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -68 | -78 | -70 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -68 | -78 | -70 | -35 |
| Net financials | -5.063 | -20.680 | 9.656 | 2.241 | 2.960 |
| Profit before tax | -5.140 | -20.748 | 9.578 | 2.171 | 2.925 |
| Tax | -212 | -0 | -203 | -1 | -0 |
| Net profit | -4.928 | -20.748 | 9.781 | 2.172 | 2.925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.490 | 8.522 | 19.215 | 23.202 | 0 |
| Equity | 5.870 | -14.878 | -5.097 | -2.925 | 0 |
| Long-term debt | 10.038 | 9.955 | 3.152 | 0 | 0 |
| Short-term debt | 12.582 | 13.445 | 21.160 | 26.127 | 0 |
| Total debt | 22.620 | 23.400 | 24.312 | 26.127 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HJ Management | Management | 1976 – 1996 |
PE Management | Management | 2011 – 2018 |
MK Management | Management | 1976 – 1990 |
BS Management | Management | 2018 – 2020 |
PC Unofficial title | Unofficial title | 2024 – 2025 |
MW Management | Management | 2020 – 2024 |
PS Management | Management | 1976 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2007 – 2011 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1996 – 2011 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 33.33–49.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Sørensen | Management | 0 companies |
| Peter Eriksen Jensen | Management | 0 companies |
| Mogens Kirkegaard | Management | 0 companies |
| Bent Sørensen | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Michael Weesgaard Gadekær | Management | 0 companies |
| Per Skøt | Management | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Poul Rørsgaard | Chairman | 0 companies |
| Niels David Nielsen | Board of Directors | 0 companies |
| Jens Torben Fristrup | Chairman | 0 companies |
| Ellen Margrethe Spanner | Board of Directors | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Per Barris Kyvsgaard | Board of Directors | 0 companies |
| Erik Stiholt | Board of Directors | 0 companies |
| Jørgen Damkjær | Board of Directors | 0 companies |
| Leif Stiholt | Chairman | 0 companies |
| Jørgen Vangsgaard | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Paul Henrik Sørensen | Board of Directors | 0 companies |