| Revenue | DKK 236K | -13% |
| EBITDA | DKK 236K | -13% |
| Net profit | DKK 89K | -43% |
| Total assets | DKK 8,3M | -11% |
| Equity | DKK 3,8M | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 233 | 367 | 326 | 367 | 340 | 270 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 233 | 367 | 326 | 367 | 340 | 270 | 236 |
| Depreciation & amort. | -7 | -131 | -11 | -11 | -11 | -4 | -0 | -0 |
| EBIT | 147 | 102 | 356 | 315 | 356 | 335 | 270 | 236 |
| Net financials | -50 | -95 | -133 | -121 | -112 | -200 | -301 | -285 |
| Profit before tax | 2.084 | 472 | 493 | 469 | 617 | 454 | 176 | 79 |
| Tax | 459 | 73 | 91 | 86 | 116 | 82 | 21 | -10 |
| Net profit | 1.625 | 400 | 403 | 384 | 501 | 372 | 155 | 89 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.830 | 7.911 | 8.170 | 8.435 | 8.797 | 9.111 | 9.317 | 8.332 |
| Equity | 1.675 | 1.874 | 2.277 | 2.661 | 3.162 | 3.534 | 3.689 | 3.777 |
| Long-term debt | 3.448 | 4.792 | 4.579 | 4.564 | 4.520 | 4.320 | 4.213 | 3.485 |
| Short-term debt | 708 | 1.245 | 1.314 | 1.210 | 1.115 | 1.257 | 1.416 | 1.069 |
| Total debt | 4.156 | 6.037 | 5.893 | 5.774 | 5.635 | 5.577 | 5.629 | 4.555 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schertiger Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Marie Hald Klokker | Board of Directors | 0 companies |
| Mette Schertiger Laustsen | Deputy Chairman | 0 companies |
| Peter Schertiger Laustsen | Chairman | 0 companies |
| Gorm Jørgen Mathias Klokker | Board of Directors | 0 companies |