| Revenue | DKK -42K | -110% |
| EBITDA | DKK -42K | -110% |
| Net profit | DKK -2,1M | -60% |
| Total assets | DKK 22,4M | -8% |
| Equity | DKK 10,6M | -16% |
| Employees | — | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -834 | -107 | -582 | -740 | -830 | 422 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -834 | -107 | -582 | -740 | -830 | 422 | -42 |
| Depreciation & amort. | -1.877 | -248 | -874 | -695 | -795 | -809 | -1.591 |
| EBIT | -2.711 | -355 | -1.456 | -1.435 | -1.625 | -387 | -1.633 |
| Net financials | -607 | -196 | -445 | -521 | -371 | -952 | -537 |
| Profit before tax | -3.318 | -551 | -1.901 | -1.956 | -1.996 | -1.339 | -2.170 |
| Tax | -0 | -214 | -777 | 432 | 22 | -58 | -118 |
| Net profit | -3.318 | -337 | -1.123 | -2.388 | -2.018 | -1.281 | -2.052 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.707 | 15.893 | 28.429 | 28.961 | 28.504 | 24.310 | 22.406 |
| Equity | -3.268 | 1.395 | 272 | 5.383 | 3.365 | 12.678 | 10.626 |
| Long-term debt | 0 | 7.751 | 14.566 | 14.589 | 13.708 | 10.788 | 10.205 |
| Short-term debt | 17.975 | 6.746 | 13.592 | 8.988 | 11.431 | 844 | 1.575 |
| Total debt | 17.975 | 14.498 | 28.158 | 23.577 | 25.139 | 11.632 | 11.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiloo Ventures A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Chief Executive Officer | 0 companies |