| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 420K | -1% |
| Net profit | DKK 313K | -2% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 697K | +2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 1.296 | 1.359 | 1.539 | 1.260 | 1.590 | 1.305 | 1.331 |
| Staff expenses | -103 | -753 | -805 | -818 | -878 | -879 | -881 | -911 |
| EBITDA | 697 | 217 | 554 | 721 | 372 | 711 | 424 | 420 |
| Depreciation & amort. | -0 | -14 | -14 | -25 | -13 | -21 | -21 | -21 |
| EBIT | 697 | 203 | 540 | 696 | 359 | 691 | 403 | 400 |
| Net financials | -2 | -1 | -2 | -4 | -4 | -2 | -6 | -2 |
| Profit before tax | 695 | 201 | 537 | 692 | 356 | 693 | 408 | 401 |
| Tax | 153 | 50 | 120 | 158 | 73 | 154 | 90 | 89 |
| Net profit | 542 | 151 | 418 | 533 | 282 | 539 | 318 | 313 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 494 | 1.200 | 1.065 | 845 | 1.162 | 1.048 | 1.021 |
| Equity | 592 | 344 | 661 | 794 | 577 | 866 | 684 | 697 |
| Long-term debt | 153 | 18 | 119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 130 | 417 | 267 | 268 | 297 | 364 | 324 |
| Total debt | 221 | 148 | 536 | 267 | 268 | 297 | 364 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2020 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Duch Holding ApS | Company | 66.7% | 66.7% | 2020 |
JS Jørgensen Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Duch | Management | 0 companies |
| Jacob Storm Jørgensen | Management | 0 companies |