| Revenue | DKK 5K | +30% |
| EBITDA | DKK 5K | +30% |
| Net profit | DKK 3K | +86% |
| Total assets | DKK 60K | +259% |
| Equity | DKK 1K | +174% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 151 | 307 | 294 | 19 | -0 | 4 | 5 |
| Staff expenses | -0 | -0 | -0 | -191 | -0 | -0 | -0 |
| EBITDA | 151 | 307 | 294 | -172 | -0 | 4 | 5 |
| Depreciation & amort. | -0 | -24 | -71 | -28 | -0 | -0 | -0 |
| EBIT | 151 | 283 | 223 | -200 | -0 | 4 | 5 |
| Net financials | -0 | -2 | -3 | -4 | -0 | -0 | -1 |
| Profit before tax | 151 | 281 | 220 | -204 | -0 | 4 | 4 |
| Tax | 33 | 62 | 49 | -18 | -0 | 2 | 1 |
| Net profit | 118 | 219 | 171 | -186 | -0 | 2 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 288 | 514 | 729 | 2 | 2 | 17 | 60 |
| Equity | 148 | 367 | 483 | -3 | -4 | -2 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 134 | 229 | 5 | 5 | 19 | 59 |
| Total debt | 140 | 134 | 229 | 5 | 5 | 19 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2023 | — | — |
MH Management | Management | 2018 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
xfd ApS | Company | 100.0% | 100.0% | 2023 |
Hornshøj Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Bols | Management | 0 companies |
| Michelle Hornshøj Vestergaard | Management | 0 companies |
| Mike Hornshøj Vestergaard | Chief Executive Officer | 0 companies |