| Revenue | DKK 914K | -13% |
| EBITDA | DKK 354K | +104% |
| Net profit | DKK 128K | +394% |
| Total assets | DKK 844K | +22% |
| Equity | DKK 189K | +213% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 510 | 0 | 462 | 1.049 | 914 |
| Staff expenses | -329 | -442 | -562 | -876 | -561 |
| EBITDA | 181 | -99 | -100 | 173 | 354 |
| Depreciation & amort. | -20 | -61 | -87 | -109 | -143 |
| EBIT | 161 | -161 | -187 | 64 | 211 |
| Net financials | -9 | -10 | -18 | -33 | -43 |
| Profit before tax | 152 | -171 | -205 | 32 | 167 |
| Tax | -36 | -68 | 43 | 6 | 39 |
| Net profit | 188 | -103 | -248 | 26 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 417 | 653 | 583 | 692 | 844 |
| Equity | 142 | 282 | 34 | 60 | 189 |
| Long-term debt | 12 | 12 | 12 | 0 | 0 |
| Short-term debt | 263 | 359 | 518 | 591 | 617 |
| Total debt | 275 | 371 | 530 | 591 | 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Sørensen | Chief Executive Officer | 0 companies |