| Revenue | DKK 378K | -48% |
| EBITDA | DKK -192K | -141% |
| Net profit | DKK -191K | -150% |
| Total assets | DKK 11,5M | -2% |
| Equity | DKK 9,9M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | -700 | -740 | 838 | 772 | 773 | 796 | 911 | 721 | 715 | 820 | 784 | 722 | 378 |
| Staff expenses | -235 | -110 | -269 | -272 | -232 | -99 | -129 | -209 | -182 | -290 | -292 | -306 | -332 | -420 |
| EBITDA | -332 | 140 | 156 | -59 | 115 | 371 | 436 | 1.008 | -392 | 465 | 98 | 106 | 466 | -192 |
| Depreciation & amort. | 99 | -0 | -91 | -91 | -75 | -0 | -0 | -0 | -13 | -31 | -31 | -31 | -31 | -78 |
| EBIT | -431 | 140 | 65 | -150 | 40 | 371 | 436 | 1.008 | -404 | 435 | 67 | 76 | 435 | -269 |
| Net financials | 249 | -588 | 316 | 466 | -25 | 722 | 37 | 155 | 113 | 88 | 90 | 48 | 55 | 47 |
| Profit before tax | -182 | -365 | -251 | -616 | 65 | 1.093 | 473 | 1.163 | -292 | 523 | 157 | 123 | 490 | -222 |
| Tax | -100 | -23 | -9 | -65 | 14 | 240 | 104 | 256 | -64 | 115 | 35 | 27 | 108 | -32 |
| Net profit | -81 | -341 | -242 | -551 | 51 | 852 | 369 | 907 | -227 | 408 | 122 | 96 | 382 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.204 | 11.156 | 11.470 | 11.983 | 11.986 | 13.055 | 11.847 | 12.860 | 10.485 | 11.086 | 11.242 | 11.224 | 11.648 | 11.454 |
| Equity | 8.051 | -8.392 | 8.634 | 9.185 | 9.134 | 9.986 | 10.355 | 11.262 | 9.035 | 9.442 | 9.565 | 9.661 | 10.043 | 9.852 |
| Long-term debt | 166 | -168 | 174 | 171 | 216 | 185 | 186 | 195 | 187 | 225 | 236 | 200 | 180 | 176 |
| Short-term debt | 1.199 | -1.330 | 1.429 | 1.462 | 1.491 | 1.736 | 156 | 139 | 97 | 161 | 213 | 134 | 94 | 125 |
| Total debt | 1.365 | -1.498 | 1.602 | 1.633 | 1.707 | 1.921 | 341 | 335 | 284 | 386 | 449 | 334 | 274 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2018 | — | — |
BS Management | Management | 1975 | — | — |
SB Management | Management | 1975 | — | — |
| Audit | 1975 | — | — | |
BA Management | Management | 2020 | — | — |
RA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSA HANDEL II ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Simon Andersen | Management | 0 companies |
| Børge Steen Andersen | Management | 0 companies |
| Svend Børge Andersen | Management | 0 companies |
| Reg. revisor Johannes Nørgaard | Audit | 0 companies |
| Bente Andersen | Management | 0 companies |
| Rasmus Andersen | Management | 0 companies |