| Revenue | DKK 909K | +518% |
| EBITDA | DKK 870K | +687% |
| Net profit | DKK 613K | +1711% |
| Total assets | DKK 5,1M | +24% |
| Equity | DKK 3,5M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.484 | 1.406 | 840 | 721 | 221 | 137 | 147 | 909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.484 | 1.390 | 826 | 664 | 206 | 127 | 111 | 870 |
| Depreciation & amort. | -0 | -7 | -27 | -32 | -32 | -32 | -46 | -74 |
| EBIT | 2.484 | 1.383 | 799 | 632 | 174 | 95 | 64 | 796 |
| Net financials | 0 | -27 | -35 | -19 | -20 | -39 | -21 | -10 |
| Profit before tax | 2.484 | 1.357 | 764 | 613 | 155 | 56 | 43 | 786 |
| Tax | 547 | 302 | 171 | 135 | 34 | 12 | 10 | 173 |
| Net profit | 1.937 | 1.055 | 593 | 478 | 121 | 43 | 34 | 613 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.124 | 4.370 | 3.995 | 3.981 | 4.000 | 4.028 | 4.142 | 5.143 |
| Equity | 1.987 | 1.541 | 2.134 | 2.613 | 2.733 | 2.777 | 2.904 | 3.517 |
| Long-term debt | 0 | 2.169 | 1.038 | 991 | 945 | 931 | 893 | 854 |
| Short-term debt | 1.137 | 1.744 | 822 | 377 | 321 | 321 | 345 | 772 |
| Total debt | 1.137 | 3.913 | 1.861 | 1.368 | 1.266 | 1.252 | 1.238 | 1.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Pedersen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund Pedersen | Management | 0 companies |