Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ML Systems ApS
APS
Active
Advertising protection
CVR 39100967
Bødkervej 22, 4300
Holbæk
Manufacture of other special-purpose machinery n.e.c.
·
NACE 2899
Est. 2017 · 8 years old
7 employees
www.ml-systems.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of other special-purpose machinery n.e.c.
/
ML Systems ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 4M (+100% vs 2023)
4M
+100%
2024
2025: 5M (+25% vs 2024)
5M
+25%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
4.873
3.679
2.050
1.896
1.759
Staff expenses
-2.686
-2.335
-1.009
-1.324
-882
EBITDA
2.187
1.344
1.041
572
753
Depreciation & amort.
-127
-56
-50
-108
-64
EBIT
2.060
1.287
991
464
689
Net financials
-199
-161
-206
-141
-156
Profit before tax
1.861
1.126
784
323
533
Tax
421
257
180
79
138
Net profit
1.440
870
605
244
395
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
6.854
6.292
7.590
4.642
6.136
Equity
3.951
2.511
1.641
1.037
793
Long-term debt
312
552
733
813
951
Short-term debt
2.591
3.228
5.215
2.793
4.393
Total debt
2.903
3.781
5.948
3.605
5.344
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44,9 %
This company
2021
2025
Equity ratio
57,6 %
This company
38,2 %
Market median
This company
Market median
51% above market
2021
2025
Return on equity
36,4 %
This company
18,4 %
Market median
This company
Market median
98% above market
2021
2025
Net profit margin (of gross profit)
29,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,71×
This company
2021
2025
Debt / equity
0,73×
This company
0,62×
Market median
This company
Market median
18% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ML Systems ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
