| Revenue | DKK 331K | -87% |
| EBITDA | DKK -942K | -138% |
| Net profit | DKK 11,4M | +166% |
| Total assets | DKK 119,8M | +120% |
| Equity | DKK 117,3M | +124% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 521 | 737 | 1.487 | 553 | 280 | 2.638 | 331 |
| Staff expenses | -0 | -0 | -240 | -240 | -112 | -123 | -131 | -1.273 |
| EBITDA | 363 | 521 | 497 | 1.247 | 441 | 157 | 2.507 | -942 |
| Depreciation & amort. | -92 | -201 | -292 | -184 | -184 | -292 | -320 | -247 |
| EBIT | 271 | 320 | 205 | 1.063 | 257 | -135 | 2.187 | -1.189 |
| Net financials | -138 | -299 | -212 | 27 | 0 | 9.312 | 2.781 | 13.564 |
| Profit before tax | 133 | 21 | -7 | 1.090 | 257 | 9.178 | 4.968 | 12.374 |
| Tax | 30 | 5 | 3 | 231 | 88 | 868 | 681 | 965 |
| Net profit | 103 | 17 | -10 | 859 | 169 | 8.309 | 4.287 | 11.409 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.320 | 12.220 | 12.072 | 9.851 | 9.678 | 50.423 | 54.477 | 119.809 |
| Equity | 153 | 169 | 6.160 | 7.018 | 7.188 | 48.022 | 52.309 | 117.287 |
| Long-term debt | 5.882 | 11.658 | 5.502 | 2.368 | 2.167 | 2.089 | 1.876 | 1.610 |
| Short-term debt | 286 | 392 | 410 | 464 | 324 | 312 | 293 | 912 |
| Total debt | 6.167 | 12.050 | 5.912 | 2.833 | 2.491 | 2.401 | 2.169 | 2.522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
Nina Holstrup Holding ApS | Company | 50.0% | 50.0% | 2023 |
Flemming Holstrup Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|