| Revenue | DKK -241K | -19422% |
| EBITDA | DKK -241K | -19422% |
| Net profit | DKK -543K | -630% |
| Total assets | DKK 158K | -80% |
| Equity | DKK -328K | -253% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 334 | 1.132 | -473 | 1 | -189 | 1 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 334 | 1.132 | -473 | 1 | -189 | 1 | -241 |
| Depreciation & amort. | -45 | -80 | -90 | -90 | -90 | -90 | -90 |
| EBIT | 288 | 1.053 | -563 | -89 | -279 | -89 | -331 |
| Net financials | -2 | -3 | -16 | -14 | -8 | -6 | 16 |
| Profit before tax | 287 | 1.050 | -579 | -103 | -287 | -95 | -315 |
| Tax | 63 | 229 | -0 | -0 | -210 | -20 | 228 |
| Net profit | 224 | 821 | -579 | -103 | -77 | -74 | -543 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 412 | 1.434 | 871 | 884 | 774 | 801 | 158 |
| Equity | 227 | 1.047 | 469 | 366 | 289 | 215 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 387 | 403 | 518 | 485 | 586 | 486 |
| Total debt | 185 | 387 | 403 | 518 | 485 | 586 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 2017 | — | — |
ÍM Founder | Founder | 2017 | — | — |
GJ Management | Management | 2021 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
Johildarson Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ari Eyðbjørnsson Hansen | Founder | 0 companies |
| ÍVF META | Founder | 0 companies |
| Gunnar Johildarson | Management | 0 companies |
| Kári Davidsen | Chief Executive Officer | 0 companies |