| Revenue | DKK 592K | -28% |
| EBITDA | DKK 592K | -28% |
| Net profit | DKK 454K | -31% |
| Total assets | DKK 7,2M | -11% |
| Equity | DKK 5,8M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1.306 | -189 | 1.219 | 4.053 | 279 | 819 | 592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1.306 | -189 | 1.219 | 4.053 | 279 | 819 | 592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1.306 | -189 | 1.219 | 4.053 | 279 | 819 | 592 |
| Net financials | -0 | -1 | -2 | -26 | -66 | 3 | 20 | -5 |
| Profit before tax | -11 | -1.306 | -191 | 1.193 | 3.987 | 282 | 839 | 587 |
| Tax | -2 | -289 | -40 | 262 | 868 | 80 | 186 | 133 |
| Net profit | -9 | -1.017 | -151 | 931 | 3.119 | 202 | 653 | 454 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.439 | 3.957 | 8.291 | 13.366 | 7.475 | 6.318 | 8.095 | 7.210 |
| Equity | 41 | 1.154 | 1.003 | 1.934 | 5.054 | 5.256 | 5.609 | 5.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.398 | 2.803 | 7.268 | 11.432 | 2.422 | 1.062 | 2.486 | 1.448 |
| Total debt | 5.398 | 2.803 | 7.268 | 11.432 | 2.422 | 1.062 | 2.486 | 1.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN HVIDE SANDE ERHVERVSUDVIKLING | Company | 50.0% | 50.0% | 2019 |
HSSG Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Abel Larsen | Chief Executive Officer | 0 companies |
| Henning Davidsen | Chief Executive Officer | 0 companies |
| Hans Peter Kristensen | Chairman | 0 companies |
| Lars Timmer | Board of Directors | 0 companies |
| Poul Erik Jessen | Board of Directors | 0 companies |
| Mogens Pedersen | Board of Directors | 0 companies |
| Michael Sangill | Board of Directors | 0 companies |
| Steen Davidsen | Board of Directors | 0 companies |
| Erik Bjerg | Chairman | 0 companies |
| Jens Frich | Board of Directors | 0 companies |
| Marie Øgendahl | Board of Directors | 0 companies |