| Revenue | DKK 481K | +3% |
| EBITDA | DKK 481K | +3% |
| Net profit | DKK -1M | -488% |
| Total assets | DKK 3M | -27% |
| Equity | DKK -925K | -374% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 453 | 421 | 352 | 360 | 507 | 469 | 481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 453 | 421 | 352 | 360 | 507 | 469 | 481 |
| Depreciation & amort. | -37 | -64 | -71 | -78 | -78 | -78 | -78 | -80 |
| EBIT | 83 | 389 | 349 | 274 | 282 | 429 | 390 | 401 |
| Net financials | 61 | -59 | -46 | 39 | -49 | -42 | -34 | -1.314 |
| Profit before tax | 144 | 329 | 303 | 313 | 232 | 387 | 357 | -914 |
| Tax | 22 | 69 | 63 | 86 | 68 | 102 | 96 | 99 |
| Net profit | 122 | 260 | 240 | 227 | 164 | 284 | 261 | -1.012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.063 | 5.593 | 7.321 | 7.406 | 4.515 | 4.580 | 4.088 | 2.971 |
| Equity | 2.402 | 2.662 | 2.902 | 3.129 | 292 | 577 | 338 | -925 |
| Long-term debt | 0 | 293 | 4.072 | 3.889 | 3.683 | 3.543 | 3.351 | 3.161 |
| Short-term debt | 661 | 2.638 | 347 | 388 | 540 | 461 | 399 | 734 |
| Total debt | 661 | 2.931 | 4.419 | 4.277 | 4.222 | 4.003 | 3.751 | 3.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN NIELSEN INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Lindgaard Bendtsen | Management | 0 companies |
| Jan Brandt Nielsen | Management | 0 companies |