| Revenue | DKK 0 | — |
| EBITDA | DKK -68K | -310% |
| Net profit | DKK -55K | -251% |
| Total assets | DKK 497K | +13% |
| Equity | DKK 369K | -13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -51 | -35 | -27 | -19 | 33 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -51 | -35 | -27 | -19 | 33 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -51 | -35 | -27 | -19 | 33 | -68 |
| Net financials | -0 | -6 | -15 | -0 | -0 | 0 | -2 |
| Profit before tax | -44 | -57 | -50 | -27 | -19 | 33 | -71 |
| Tax | -9 | -22 | -4 | -8 | 18 | -4 | -16 |
| Net profit | -35 | -36 | -46 | -19 | -37 | 37 | -55 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 175 | 334 | 401 | 448 | 430 | 441 | 497 |
| Equity | 15 | -20 | -66 | 424 | 387 | 424 | 369 |
| Long-term debt | 0 | 0 | 453 | 0 | 0 | 0 | 129 |
| Short-term debt | 160 | 354 | 14 | 24 | 43 | 18 | 0 |
| Total debt | 160 | 354 | 467 | 24 | 43 | 18 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEiJO Invest ApS | Company | 100.0% | 100.0% | 2023 |
RUBECH HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Daugaard | Chief Executive Officer | 0 companies |
| Ulla Appel | Chief Executive Officer | 0 companies |