| Revenue | DKK 11,5M | +33% |
| EBITDA | DKK 3,2M | +45% |
| Net profit | DKK 2,5M | +45% |
| Total assets | DKK 4,1M | +6% |
| Equity | DKK 2,6M | +41% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.437 | 4.906 | 6.046 | 5.891 | 7.718 | 8.617 | 11.494 |
| Staff expenses | -2.341 | -3.462 | -3.997 | -4.269 | -5.147 | -6.402 | -8.283 |
| EBITDA | 2.096 | 1.445 | 2.049 | 1.622 | 2.571 | 2.215 | 3.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.096 | 1.445 | 2.049 | 1.622 | 2.571 | 2.215 | 3.212 |
| Net financials | -17 | -6 | -11 | -15 | -11 | 2 | 4 |
| Profit before tax | 2.079 | 1.439 | 2.038 | 1.606 | 2.560 | 2.217 | 3.216 |
| Tax | 460 | 318 | 449 | 354 | 565 | 489 | 709 |
| Net profit | 1.619 | 1.121 | 1.589 | 1.252 | 1.996 | 1.728 | 2.507 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.285 | 3.789 | 2.452 | 3.265 | 3.861 | 4.110 |
| Equity | 1.669 | 1.190 | 1.679 | 1.331 | 2.076 | 1.814 | 2.557 |
| Long-term debt | 0 | 53 | 233 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 1.041 | 1.877 | 1.122 | 1.188 | 2.047 | 1.552 |
| Total debt | 504 | 1.095 | 2.110 | 1.122 | 1.188 | 2.047 | 1.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLP Holding 2017 ApS | Company | 33.3% | 33.3% | 2017 |
Andresen Holding af 29. maj 2015 ApS | Company | 25.0% | 25.0% | 2017 |
BHP Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lyngsø-Petersen | Management | 0 companies |
| Per Rønsholt Andresen | Board of Directors | 0 companies |
| Bo Hejgaard Pedersen | Board of Directors | 0 companies |