| Revenue | DKK -67K | +14% |
| EBITDA | DKK -67K | -14% |
| Net profit | DKK 204K | -80% |
| Total assets | DKK 8,5M | -2% |
| Equity | DKK 8,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -44 | -46 | -47 | -57 | -56 | -58 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -44 | -46 | -47 | -57 | -56 | -58 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -44 | -46 | -47 | -57 | -56 | -58 | -67 |
| Net financials | 107 | 457 | -174 | 1.182 | -1.164 | 547 | 1.157 | 328 |
| Profit before tax | 81 | 413 | -220 | 1.134 | -1.220 | 492 | 1.099 | 262 |
| Tax | 20 | 91 | -48 | 250 | -0 | -0 | 82 | 58 |
| Net profit | 61 | 322 | -172 | 885 | -1.220 | 492 | 1.017 | 204 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.087 | 8.430 | 8.217 | 9.258 | 7.686 | 7.568 | 8.604 | 8.454 |
| Equity | 8.061 | 8.383 | 8.211 | 9.096 | 7.676 | 7.557 | 8.574 | 8.378 |
| Long-term debt | 20 | 20 | 0 | 156 | 0 | 0 | 19 | 0 |
| Short-term debt | 6 | 27 | 6 | 6 | 10 | 11 | 11 | 76 |
| Total debt | 26 | 47 | 6 | 162 | 10 | 11 | 30 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Henriksen | Management | 0 companies |