| Revenue | DKK 4,5M | -7% |
| EBITDA | DKK 1,8M | -31% |
| Net profit | DKK 140K | -84% |
| Total assets | DKK 24M | +26% |
| Equity | DKK 3,2M | +5% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.336 | 2.818 | 3.148 | 4.611 | 4.406 | 4.831 | 4.514 |
| Staff expenses | -2.349 | -2.327 | -1.973 | -2.254 | -2.689 | -2.144 | -2.669 |
| EBITDA | -13 | 491 | 1.175 | 2.357 | 1.717 | 2.687 | 1.845 |
| Depreciation & amort. | -44 | -83 | -124 | -619 | -623 | -642 | -743 |
| EBIT | -58 | 408 | 1.051 | 1.738 | 1.094 | 2.045 | 1.102 |
| Net financials | -52 | -6 | -367 | -638 | -775 | -886 | -920 |
| Profit before tax | -109 | 402 | 684 | 1.100 | 319 | 1.159 | 182 |
| Tax | -24 | 89 | 151 | 188 | 69 | 259 | 42 |
| Net profit | -85 | 314 | 533 | 912 | 250 | 900 | 140 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.481 | 7.888 | 9.243 | 18.891 | 24.541 | 18.963 | 23.986 |
| Equity | 915 | 1.228 | 1.762 | 2.374 | 2.624 | 3.023 | 3.164 |
| Long-term debt | 5.699 | 5.729 | 5.785 | 11.315 | 9.873 | 9.021 | 14.671 |
| Short-term debt | 868 | 873 | 1.604 | 4.994 | 11.768 | 6.535 | 5.727 |
| Total debt | 6.567 | 6.602 | 7.389 | 16.309 | 21.641 | 15.557 | 20.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eten ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kai Hansen | Management | 0 companies |
| Hans Hansen | Chairman | 0 companies |
| Julie Abildløkke Hansen | Board of Directors | 0 companies |
| Erik Munch Hansen | Chairman | 0 companies |
| Dorthe Due Hansen | Chairman | 0 companies |