| Revenue | DKK 57K | -91% |
| EBITDA | DKK 45K | +108% |
| Net profit | DKK -54K | +92% |
| Total assets | DKK 265K | -1% |
| Equity | DKK -1,3M | -4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 471 | 654 | 201 | 650 | 57 |
| Staff expenses | -537 | -523 | -629 | -1.036 | -12 |
| EBITDA | -66 | 131 | -428 | -589 | 45 |
| Depreciation & amort. | -30 | -77 | -139 | -84 | -55 |
| EBIT | -96 | 54 | -568 | -673 | -10 |
| Net financials | -8 | -24 | -35 | -38 | -44 |
| Profit before tax | -104 | 30 | -603 | -711 | -54 |
| Tax | -5 | -12 | -61 | -0 | -0 |
| Net profit | -99 | 42 | -542 | -711 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 370 | 1.175 | 899 | 268 | 265 |
| Equity | -40 | 1 | -540 | -1.251 | -1.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 1.162 | 1.440 | 1.519 | 1.570 |
| Total debt | 410 | 1.162 | 1.440 | 1.519 | 1.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Heinrich Schrøder | Management | 0 companies |