| Revenue | DKK 431K | -74% |
| EBITDA | DKK -1,3M | -353% |
| Net profit | DKK -1,6M | -517% |
| Total assets | DKK 1,1M | -26% |
| Equity | DKK 288K | -70% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 1.598 | 1.397 | 536 | 875 | 882 | 1.652 | 431 |
| Staff expenses | -262 | -1.415 | -1.188 | -525 | -912 | -1.086 | -1.142 | -1.719 |
| EBITDA | 32 | 183 | 210 | 11 | -37 | -204 | 510 | -1.288 |
| Depreciation & amort. | -4 | -12 | -12 | -17 | -20 | -54 | -76 | -252 |
| EBIT | 28 | 170 | 197 | -5 | -57 | -258 | 434 | -1.541 |
| Net financials | -1 | -0 | -0 | -6 | -6 | -5 | -5 | -5 |
| Profit before tax | 26 | 170 | 197 | -12 | -64 | -263 | 429 | -1.546 |
| Tax | 7 | 40 | 44 | 16 | -9 | -72 | 53 | 25 |
| Net profit | 19 | 131 | 153 | -27 | -54 | -191 | 376 | -1.571 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 529 | 566 | 425 | 767 | 1.260 | 1.499 | 1.113 |
| Equity | 69 | 200 | 203 | 69 | 618 | 575 | 959 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 328 | 362 | 355 | 150 | 685 | 540 | 825 |
| Total debt | 379 | 328 | 362 | 355 | 150 | 685 | 540 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olafsson Holding ApS | Company | 33.3% | 33.3% | 2025 |
JAH 2021 ApS | Company | 25.0% | 25.0% | 2025 |
BlueStar Capital ApS | Company | 15.0% | 15.0% | 2025 |
Orderstep ApS | Company | 5.0% | 5.0% | 2025 |
Klaes Ravn Holding ApS | Company | 5.0% | 5.0% | 2023 |
Brand New Ventures Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olafsson | Chief Executive Officer | 0 companies |
| Monica Damsted Thygesen | Chief Executive Officer | 0 companies |