| Revenue | DKK 112K | -49% |
| EBITDA | DKK 112K | -49% |
| Net profit | DKK 470K | +86% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 3,4M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 279 | 244 | 231 | 174 | 211 | 220 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 279 | 244 | 231 | 174 | 211 | 220 | 112 |
| Depreciation & amort. | -20 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | 83 | 239 | 204 | 191 | 134 | 171 | 180 | 72 |
| Net financials | -13 | 13 | 144 | 52 | 201 | 83 | 108 | 408 |
| Profit before tax | 70 | 252 | 348 | 243 | 335 | 254 | 289 | 480 |
| Tax | -4 | 27 | 44 | 33 | 21 | 32 | 36 | 11 |
| Net profit | 74 | 225 | 304 | 210 | 314 | 222 | 253 | 470 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.823 | 4.317 | 4.423 | 3.895 | 4.048 | 4.066 | 4.085 | 4.461 |
| Equity | 2.176 | 2.295 | 2.492 | 2.591 | 2.792 | 2.900 | 3.035 | 3.382 |
| Long-term debt | 1.478 | 1.353 | 1.217 | 1.092 | 1.000 | 840 | 736 | 632 |
| Short-term debt | 2.170 | 669 | 697 | 190 | 231 | 296 | 279 | 408 |
| Total debt | 3.647 | 2.022 | 1.914 | 1.283 | 1.231 | 1.136 | 1.016 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |