| Revenue | DKK 902K | +0% |
| EBITDA | DKK 128K | -52% |
| Net profit | DKK 39K | -73% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 1,7M | +2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.298 | 1.040 | 1.299 | 1.156 | 899 | 902 |
| Staff expenses | -829 | -876 | -623 | -834 | -793 | -635 | -767 |
| EBITDA | 125 | 423 | 417 | 465 | 363 | 264 | 128 |
| Depreciation & amort. | -3 | -3 | -48 | -0 | -21 | -28 | -28 |
| EBIT | 122 | 419 | 369 | 465 | 341 | 236 | 100 |
| Net financials | -100 | -101 | -11 | -22 | -131 | -59 | -55 |
| Profit before tax | 21 | 318 | 357 | 443 | 211 | 178 | 45 |
| Tax | -0 | 70 | 79 | 98 | 39 | 33 | 6 |
| Net profit | 21 | 248 | 279 | 345 | 172 | 145 | 39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.062 | 1.715 | 1.558 | 1.851 | 4.520 | 4.371 | 4.173 |
| Equity | 521 | 769 | 1.048 | 1.393 | 1.565 | 1.710 | 1.748 |
| Long-term debt | 570 | 0 | 0 | 0 | 2.413 | 2.358 | 2.268 |
| Short-term debt | 971 | 946 | 510 | 458 | 542 | 303 | 157 |
| Total debt | 1.541 | 946 | 510 | 458 | 2.955 | 2.661 | 2.424 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Fruelund Hermansen | Chairman | 0 companies |
| Malene Tang Stærk | Board of Directors | 0 companies |
| Matthias Buchsti Hermansen | Board of Directors | 0 companies |
| Jørgen Rasmussen Tang | Chairman | 0 companies |