| Revenue | DKK 16,7M | -3% |
| EBITDA | DKK 1,5M | +108% |
| Net profit | DKK -5,1M | +73% |
| Total assets | DKK 360,8M | -6% |
| Equity | DKK -3,7M | +92% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 0 | 6.083 | 14.702 | 1.722 | 15.170 | 17.276 | 16.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -749 | -1.047 | -3.242 | 11.303 | -99.849 | -151.216 | -17.955 | 1.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -749 | -1.047 | -3.242 | 11.303 | -99.849 | -151.216 | -17.955 | 1.486 |
| Net financials | 0 | -1.684 | -491 | -2.498 | 59.509 | -184.895 | -29.548 | -11.142 |
| Profit before tax | -1.447 | -2.731 | -3.733 | 8.804 | -40.341 | -183.519 | -24.004 | -6.534 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5.281 | -1.437 |
| Net profit | -1.447 | -2.731 | -3.733 | 8.804 | -40.341 | -183.519 | -18.723 | -5.097 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 145.601 | 434.142 | 576.356 | 592.363 | 514.987 | 406.494 | 385.659 | 360.847 |
| Equity | 3.603 | 872 | 77.139 | 85.943 | 115.603 | 14.084 | -44.640 | -3.736 |
| Long-term debt | 0 | 0 | 251.520 | 251.520 | 358.023 | 381.876 | 421.876 | 354.617 |
| Short-term debt | 141.998 | 433.270 | 247.698 | 254.900 | 41.361 | 10.534 | 8.423 | 9.966 |
| Total debt | 141.998 | 433.270 | 499.218 | 506.420 | 399.384 | 392.410 | 430.299 | 364.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |
| Allan Polack | Chairman | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Kasper Ahrndt Lorenzen | Chairman | 0 companies |
| Anders Damgaard | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |